Consolidated Statement of Cash Flows
of the HUGO BOSS Group for the period from January 1 to December 31, 2015
|
Notes |
2015 |
2014 |
|||
|
|
|
||||
Net income |
|
319,418 |
334,480 |
|||
Depreciation/amortization |
142,099 |
122,760 |
||||
Unrealized net foreign exchange gain/loss |
|
7,915 |
(3,049) |
|||
Other non-cash transactions |
|
(2,229) |
5,178 |
|||
Income tax expense/refund |
100,556 |
102,668 |
||||
Interest income and expenses |
5,901 |
4,518 |
||||
Change in inventories |
|
(22,852) |
(45,778) |
|||
Change in receivables and other assets |
|
595 |
(31,987) |
|||
Change in trade payables and other liabilities |
|
38,963 |
27,684 |
|||
Result from disposal of non-current assets |
|
(2,000) |
(2,478) |
|||
Change in provisions for pensions |
(7,110) |
(1,319) |
||||
Change in other provisions |
|
(9,261) |
13,969 |
|||
Income taxes paid |
|
(145,525) |
(128,389) |
|||
Cash flow from operations |
|
426,470 |
398,257 |
|||
Interest paid |
(4,076) |
(4,458) |
||||
Interest received |
1,190 |
1,628 |
||||
Cash flow from operating activities |
|
423,584 |
395,427 |
|||
Investments in property, plant and equipment |
(154,256) |
(104,459) |
||||
Investments in intangible assets |
(39,857) |
(25,307) |
||||
Acquisition of subsidiaries and other business entities less cash and cash equivalents acquired |
(22,951) |
0 |
||||
Cash receipts from sales of property, plant and equipment and intangible assets |
|
1,106 |
2,702 |
|||
Cash flow from investing activities |
|
(215,958) |
(127,064) |
|||
Dividends paid to equity holders of the parent company |
(249,839) |
(230,514) |
||||
Dividends paid to non-controlling interests |
|
0 |
0 |
|||
Change in current financial liabilities |
|
24,278 |
262 |
|||
Cash receipts from non-current financial liabilities |
|
76,280 |
0 |
|||
Repayment of non-current financial liabilities |
|
(105,973) |
(12,447) |
|||
Cash outflows for the purchase of additional interests in subsidiaries without change of control |
|
(114) |
(18,838) |
|||
Cash flow from financing activities |
|
(255,368) |
(261,537) |
|||
Exchange-rate related changes in cash and cash equivalents |
|
520 |
2,563 |
|||
Change in cash and cash equivalents |
|
(47,222) |
9,389 |
|||
Cash and cash equivalents at the beginning of the period |
|
128,631 |
119,242 |
|||
Cash and cash equivalents at the end of the period |
81,409 |
128,631 |